Net sales revenue |
PLN ’000 |
11 255 678 |
11 405 689 |
150 011 |
1.3% |
2 951 734 |
3 043 492 |
91 758 |
3.1% |
EBITDA |
PLN ’000 |
2 327 824 |
2 683 554 |
355 730 |
15.3% |
499 245 |
736 299 |
237 054 |
47.5% |
EBIT |
PLN ’000 |
1 119 314 |
1 487 730 |
368 416 |
32.9% |
170 172 |
417 875 |
247 703 |
145.6% |
Net profit |
PLN ’000 |
848 913 |
1 164 891 |
315 978 |
37.2% |
128 258 |
326 942 |
198 684 |
154.9% |
Net profit attributable to shareholders of the Parent |
PLN ’000 |
784 393 |
1 070 168 |
285 775 |
36.4% |
108 505 |
284 636 |
176 131 |
162.3% |
Net cash flows from operating activities |
PLN ’000 |
2 424 445 |
2 579 644 |
155 199 |
6.4% |
602 050 |
344 651 |
-257 399 |
-42.8% |
CAPEX |
PLN ’000 |
2 742 013 |
4 186 860 |
1 444 847 |
52.7% |
887 934 |
1 063 990 |
176 056 |
19.8% |
Net debt/ EBITDA1) |
- |
1.9 |
2.1 |
0.2 |
10.5% |
1.9 |
2.1 |
0.2 |
10.5% |
Return on assets (ROA)1) |
% |
3.5 |
4.1% |
0.6 p.p. |
- |
0.021 |
0.046 |
2.5 p.p. |
- |
Return on equity (ROE)1) |
% |
6.5 |
8.3 |
1.8 p.p. |
- |
3.9 |
9.3 |
5.4 p.p. |
- |
Trade |
|
|
|
|
|
|
|
|
|
Sales of electricity and gaseous fuel to retail customers |
GWh |
17 989 |
18 916 |
927 |
5.2% |
4.693 |
4 877 |
184 |
3.9% |
Number of customers (Power Delivery Points) |
’000 |
2 405 |
2 422 |
17 |
0.7% |
2 405 |
2 422 |
17 |
0.7% |
Distribution |
|
|
|
|
|
|
|
|
|
Sale of distribution services to end users |
GWh |
18 741 |
19 259 |
518 |
2.8% |
4 817 |
4 937 |
120 |
2.5% |
Number of customers (closing balance) |
’000 |
2 520 |
2 553 |
33 |
1.3% |
2 520 |
2 553 |
33 |
1.3% |
Generation |
|
|
|
|
|
|
|
|
|
Total generation of electricity, including: |
GWh |
13 567 |
20 973 |
7 406 |
54.6% |
3 401 |
5 795 |
2 394 |
70.4% |
from conventional sources |
GWh |
13 028 |
19 147 |
6 119 |
47.0% |
3 255 |
5 313 |
2 058 |
63.2% |
from renewable sources of energy |
GWh |
539 |
1 826 |
1 287 |
238.8% |
146 |
482 |
336 |
230.1% |
Gross heat generation |
TJ |
5 299 |
7 070 |
1 771 |
33.4% |
1 804 |
2 280 |
476 |
26.4% |
Sale of electricity, including: |
GWh |
16 802 |
24 526 |
7 724 |
46.0% |
4 207 |
6 850 |
2 643 |
62.8% |
from conventional sources |
GWh |
16 263 |
21 406 |
5 143 |
31.6% |
4 061 |
5 886 |
1 825 |
44.9% |
from renewable sources of energy |
GWh |
539 |
1 487 |
948 |
175.9% |
146 |
414 |
268 |
183.6% |
from purchase |
GWh |
- |
1 633 |
1 633 |
100% |
- |
550 |
550 |
100% |
Sales of heat |
TJ |
4 527 |
6 392 |
1 865 |
41.2% |
1 614 |
2 066 |
452 |
28.0% |
Mining |
|
|
|
|
|
|
|
|
|
Net production |
’000 tonnes |
9 038 |
9 050 |
12 |
0.1% |
2 356 |
2 338 |
-18 |
-0.8% |
Coal sales |
’000 tonnes |
9 141 |
9 151 |
10 |
0.1% |
2 402 |
2 453 |
51 |
2.1% |
Closing stocks |
’000 tonnes |
125 |
24 |
-101 |
-80.8% |
125 |
24 |
-101 |
-80.8% |
Excavation works |
km |
25.5 |
30.7 |
5.2 |
20.4% |
7.1 |
8.3 |
1.2 |
16.9% |